BranchOut Food Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $13.7M | $6.4M | $3.2M | $888.9K |
| Cost of Revenue | $11.7M | $5.7M | $2.9M | $922.7K |
| Gross Profit | $2.0M | $781.8K | $-96.2K | $-170.6K |
| Gross Margin | 14.8% | 12.2% | -3.0% | -19.2% |
| Operating Expenses | ||||
| Research & Development | $270.0K | $18.2K | — | — |
| SG&A Expense | $3.5M | $1.1M | $1.6M | $929.7K |
| Operating Income | $-5.4M | $-3.9M | $-3.5M | $-2.4M |
| Operating Margin | -39.1% | -60.6% | -110.0% | -270.7% |
| Interest Expense | $780.6K | $863.2K | $435.3K | $2.3M |
| Pretax Income | $-6.1M | $-4.8M | $-3.9M | — |
| Income Tax Expense | — | — | — | — |
| Net Income | $-6.1M | $-4.8M | $-3.9M | $-4.6M |
| Net Margin | -44.6% | -73.8% | -123.3% | -522.4% |
| EPS (Basic) | $-0.57 | $-0.83 | $-0.72 | $-0.97 |
| EPS (Diluted) | $-0.57 | $-0.83 | $-0.72 | $-0.97 |
| Shares Outstanding (Basic) | 10.7M | 5.7M | 5.5M | 4.8M |
| Shares Outstanding (Diluted) | 10.7M | 5.7M | 5.5M | 4.8M |
| Dividends Per Share | — | — | — | — |