BOSTON OMAHA Corp
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $114.4M | $108.3M | $96.3M | $81.2M | $57.0M | $45.7M | $41.4M | $20.0M |
| Cost of Revenue | $39.1M | $34.3M | $31.9M | — | — | — | $11.3M | $5.6M |
| Gross Profit | $75.3M | $73.9M | $64.4M | $54.5M | $38.4M | $27.2M | $23.8M | $12.4M |
| Gross Margin | 65.8% | 68.3% | 66.9% | 67.1% | 67.4% | 59.5% | 57.4% | 62.1% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $15.9M | $16.2M | $16.1M | $12.9M | $9.8M | $7.0M | $6.3M | $4.2M |
| Operating Income | $-3.9M | $-8.5M | $-8.9M | $-5.2M | $-23.8M | $-5.0M | $-12.4M | $-12.3M |
| Operating Margin | -3.4% | -7.8% | -9.2% | -6.4% | -41.7% | -10.9% | -30.0% | -61.2% |
| Interest Expense | — | — | $1.1M | $1.2M | $956.1K | $841.8K | $302.7K | $1.8K |
| Pretax Income | $-18.4M | $3.1M | $-9.1M | $7.9M | $73.2M | $-2.4M | $-1.5M | $-9.2M |
| Income Tax Expense | $-79.3K | $-274.8K | $-3.0M | $-2.5M | $17.7M | $0 | $0 | — |
| Net Income | $-12.4M | $-1.3M | $-7.0M | $10.2M | $52.7M | $-49.1K | $-1.5M | $-9.1M |
| Net Margin | -10.9% | -1.2% | -7.3% | 12.6% | 92.6% | -0.1% | -3.6% | -45.5% |
| EPS (Basic) | $-0.40 | $-0.04 | $-0.23 | $0.34 | $1.82 | $0.00 | $-0.07 | $-0.46 |
| EPS (Diluted) | $-0.40 | $-0.04 | $-0.23 | $0.34 | $1.82 | $0.00 | $-0.07 | $-0.46 |
| Shares Outstanding (Basic) | 31.4M | 31.5M | 31.1M | 29.7M | 29.0M | 25.7M | — | — |
| Shares Outstanding (Diluted) | 31.4M | 31.5M | 31.1M | 29.8M | 29.0M | 25.7M | — | — |
| Dividends Per Share | — | — | — | — | — | — | — | — |