BONK, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.1M | $702.0K | $202.7K | $120.6K | $2.9M | $1.1M | $6.5K |
| Cost of Revenue | $2.7M | $3.1M | $277.1K | $325.2K | $2.3M | $624.6K | $18.0K |
| Gross Profit | $1.2M | $-2.4M | $-74.5K | $-204.5K | $535.5K | $441.1K | $11.6K |
| Gross Margin | 58.5% | -348.4% | -36.7% | -169.6% | 18.6% | 41.4% | 179.2% |
| Operating Expenses | |||||||
| Research & Development | $24.2K | $100.6K | $100.6K | $1.6M | $1.1M | $308.4K | — |
| SG&A Expense | $35.7M | $39.6M | $12.5M | $11.6M | $17.3M | $5.6M | $908.7K |
| Operating Income | — | — | — | — | — | — | — |
| Operating Margin | — | — | — | — | — | — | — |
| Interest Expense | — | $34.7K | $49.0K | $60.6K | $1.7M | $116.8K | $6.6K |
| Pretax Income | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — |
| Net Income | $-68.2M | $-49.4M | $-15.1M | $-15.2M | $-28.1M | $-6.3M | $-925.5K |
| Net Margin | -3,220.4% | -7,038.7% | -7,442.2% | -12,619.9% | -977.0% | -590.2% | -14,337.1% |
| EPS (Basic) | $-17.02 | $-10.59 | $-0.16 | $-0.23 | $-0.56 | $-0.14 | $-0.03 |
| EPS (Diluted) | $-17.02 | $-10.59 | $-0.16 | $-0.23 | $-0.56 | $-0.14 | — |
| Shares Outstanding (Basic) | 4.0M | 4.7M | 92.6M | 66.3M | 49.8M | 44.0M | 37.8M |
| Shares Outstanding (Diluted) | 4.0M | 4.7M | 92.6M | 66.3M | 49.8M | 44.0M | 37.8M |
| Dividends Per Share | — | — | — | — | — | — | — |