BJ's Wholesale Club Holdings Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.46B | $20.50B | $19.97B | $19.32B | $16.67B | $15.43B | $13.19B | $13.01B |
| Cost of Revenue | $17.46B | $16.74B | $16.33B | $15.88B | $13.59B | $12.45B | $10.76B | $10.65B |
| Gross Profit | $4.00B | $3.76B | $3.64B | $3.43B | $3.08B | $2.98B | $2.43B | $2.36B |
| Gross Margin | 18.6% | 18.4% | 18.2% | 17.8% | 18.5% | 19.3% | 18.4% | 18.2% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $3.15B | $2.96B | $2.82B | $2.67B | $2.45B | $2.33B | $2.06B | $2.05B |
| Operating Income | $816.6M | $772.2M | $800.4M | $738.0M | $617.3M | $642.4M | $352.2M | $303.5M |
| Operating Margin | 3.8% | 3.8% | 4.0% | 3.8% | 3.7% | 4.2% | 2.7% | 2.3% |
| Interest Expense | $31.9M | $42.7M | $58.2M | $37.5M | $45.1M | $65.1M | $96.7M | $128.6M |
| Pretax Income | $774.2M | $720.8M | $735.9M | $690.5M | $557.9M | $558.0M | $244.0M | $138.9M |
| Income Tax Expense | $195.8M | $186.4M | $212.2M | $176.3M | $131.1M | $136.8M | $56.2M | $11.8M |
| Net Income | $578.4M | $534.4M | $523.7M | $513.2M | $426.7M | $421.0M | $187.2M | $127.3M |
| Net Margin | 2.7% | 2.6% | 2.6% | 2.7% | 2.6% | 2.7% | 1.4% | 1.0% |
| EPS (Basic) | $4.41 | $4.04 | $3.94 | $3.83 | $3.15 | $3.09 | $1.37 | $1.09 |
| EPS (Diluted) | $4.38 | $4.00 | $3.88 | $3.76 | $3.09 | $3.03 | $1.35 | $1.05 |
| Shares Outstanding (Basic) | 131.2M | 132.2M | 133.0M | 134.0M | 135.4M | 136.1M | 136.2M | 116.6M |
| Shares Outstanding (Diluted) | 132.1M | 133.6M | 135.1M | 136.5M | 138.0M | 138.9M | 139.1M | 121.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |