Bollinger Innovations, Inc.
Income Statement
| Line Item | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1M | $366.0K | $65.7M | $65.0M | $65.8M | $60.1M | $54.3M | $40.2M |
| Cost of Revenue | $16.9M | $273.9K | $55.9M | $54.7M | $55.6M | $51.2M | $45.7M | $34.0M |
| Gross Profit | $-15.8M | $92.1K | $9.8M | $10.3M | $10.2M | $8.8M | $8.6M | $6.3M |
| Gross Margin | -1,443.8% | 25.2% | 15.0% | 15.8% | 15.5% | 14.7% | 15.8% | 15.6% |
| Operating Expenses | ||||||||
| Research & Development | $74.9M | $77.4M | $1.7M | — | — | — | — | — |
| SG&A Expense | $181.9M | $215.8M | $7.0M | $9.3M | $9.8M | $10.6M | $8.8M | $9.3M |
| Operating Income | $-391.8M | $-377.8M | $-4.5M | $-5.6M | $-4.3M | $-8.6M | $-8.8M | $-10.5M |
| Operating Margin | -35,805.4% | -103,216.5% | -6.8% | -8.6% | -6.6% | -14.3% | -16.3% | -26.1% |
| Interest Expense | $1.6M | $4.2M | $1.4M | $1.1M | $847.2K | $1.2M | $852.4K | $0 |
| Pretax Income | $-509.7M | $-1.02B | $-5.9M | $-5.3M | $-4.0M | $-10.0M | $-13.6M | $-13.3M |
| Income Tax Expense | $-3.9M | $-11.0M | — | — | — | $0 | $0 | $0 |
| Net Income | $-457.1M | $-972.3M | $-5.9M | $-6.5M | $-4.9M | $-9.9M | $-13.5M | $-13.3M |
| Net Margin | -41,766.4% | -265,643.3% | -9.0% | -9.9% | -7.5% | -16.5% | -24.8% | -32.9% |
| EPS (Basic) | $-1,425.61 | $-157,405.25 | $-0.02 | $-0.03 | $-0.02 | $-0.09 | $-0.19 | $-0.43 |
| EPS (Diluted) | — | $-1,574.14 | $-0.02 | $-0.03 | $-0.02 | $-0.09 | $-0.19 | $-0.43 |
| Shares Outstanding (Basic) | 330.4K | 6.1K | 311.3M | 222.0M | 208.6M | 208.1M | 82.9M | 60.8M |
| Shares Outstanding (Diluted) | 330.4K | 613.0K | 311.3M | 222.0M | 208.6M | 208.1M | 82.9M | 60.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |