BGSF, INC
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $286.9M | $272.6M | $253.9M | — | — | — | — | — |
| Cost of Revenue | $210.3M | $204.2M | $193.8M | — | — | — | — | — |
| Gross Profit | $76.6M | $68.4M | $60.1M | $47.9M | $34.5M | $29.1M | $15.6M | $9.6M |
| Gross Margin | 26.7% | 25.1% | 23.7% | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $51.1M | $44.6M | $37.8M | $30.4M | $24.1M | $19.0M | $10.6M | $6.9M |
| Operating Income | $24.3M | $17.8M | $15.5M | $12.0M | $5.8M | $5.1M | $476.7K | $-13.7K |
| Operating Margin | 8.5% | 6.5% | 6.1% | — | — | — | — | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $21.4M | $14.5M | $11.2M | $8.7M | $944.7K | $835.3K | $-1.7M | $-347.0K |
| Income Tax Expense | $3.9M | $8.7M | $4.3M | $3.4M | $1.4M | $-7.5M | $31.9K | $-65.2K |
| Net Income | $17.5M | $5.8M | $6.9M | $5.3M | $-428.9K | $8.3M | $-1.7M | $-281.8K |
| Net Margin | 6.1% | 2.1% | 2.7% | — | — | — | — | — |
| EPS (Basic) | $1.83 | $0.67 | $0.85 | $0.76 | $-0.08 | $1.53 | $0.00 | $0.00 |
| EPS (Diluted) | $1.79 | $0.65 | $0.82 | $0.73 | $-0.08 | $1.47 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 9.6M | 8.7M | 8.1M | 7.1M | 5.6M | 5.4M | 0 | 0 |
| Shares Outstanding (Diluted) | 9.8M | 9.0M | 8.4M | 7.3M | 5.6M | 5.6M | 0 | 0 |
| Dividends Per Share | $1.15 | $1.00 | $1.00 | $0.25 | $0.15 | — | — | — |