B&G FOODS, INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.70B | $1.65B | $1.37B | $848.0M | — | $725.0M | $633.8M | $543.9M |
| Cost of Revenue | $1.35B | $1.21B | $943.3M | $600.2M | — | $482.1M | $410.5M | $366.1M |
| Gross Profit | $349.5M | $440.6M | $429.0M | $247.8M | — | $242.9M | $223.3M | $177.8M |
| Gross Margin | 20.5% | 26.8% | 31.3% | 29.2% | — | 33.5% | 35.2% | 32.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $167.4M | $183.4M | $157.0M | $93.0M | — | $79.0M | $66.2M | $57.6M |
| Operating Income | $340.2M | $237.9M | $252.8M | $116.1M | — | $154.0M | $149.0M | $113.5M |
| Operating Margin | 20.0% | 14.5% | 18.4% | 13.7% | — | 21.2% | 23.5% | 20.9% |
| Interest Expense | — | — | $74.5M | $46.6M | — | $41.8M | $47.7M | $36.7M |
| Pretax Income | $222.3M | $148.1M | $177.1M | $63.8M | — | $80.9M | $90.9M | $76.8M |
| Income Tax Expense | $49.8M | $-69.4M | $67.6M | $22.8M | — | $28.5M | $31.7M | $26.6M |
| Net Income | $172.4M | $217.5M | $109.4M | $41.0M | — | $52.3M | $59.3M | $50.2M |
| Net Margin | 10.1% | 13.2% | 8.0% | 4.8% | — | 7.2% | 9.3% | 9.2% |
| EPS (Basic) | $2.61 | $3.27 | $1.73 | $0.76 | — | $0.99 | $1.20 | $1.05 |
| EPS (Diluted) | $2.60 | $3.26 | $1.73 | $0.76 | — | $0.98 | $1.20 | $1.04 |
| Shares Outstanding (Basic) | 66.1M | 66.5M | 63.2M | 53.7M | 53.6M | 53.0M | 49.2M | 47.9M |
| Shares Outstanding (Diluted) | 66.3M | 66.7M | 63.4M | 53.7M | 53.6M | 53.2M | 49.6M | 48.5M |
| Dividends Per Share | $1.89 | $1.86 | $1.73 | $1.36 | — | $1.23 | $1.10 | $0.86 |