BIO GREEN MED SOLUTION, INC.
Income Statement
| Line Item | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $843.0K | $1.9M | $1.7M | $1.1M | $69.0K | $699.0K | $112.0K | $911.0K |
| Cost of Revenue | — | — | — | — | — | $360.0K | $418.0K | $545.0K |
| Gross Profit | — | — | — | — | — | $339.0K | $-306.0K | $366.0K |
| Gross Margin | — | — | — | — | — | 48.5% | -273.2% | 40.2% |
| Operating Expenses | ||||||||
| Research & Development | $9.5M | $12.4M | $18.3M | $11.3M | $6.6M | $9.2M | $6.4M | $9.8M |
| SG&A Expense | $5.5M | $5.7M | $5.9M | $7.8M | $8.6M | $6.5M | $8.8M | $8.5M |
| Operating Income | $-14.2M | $-16.2M | $-22.4M | $-18.0M | $-15.1M | $-15.7M | $-15.1M | $-18.3M |
| Operating Margin | -1,678.5% | -831.8% | -1,293.9% | -1,658.1% | -21,888.4% | -2,252.9% | -13,513.4% | -2,009.2% |
| Interest Expense | — | — | — | — | — | — | $43.0K | $177.0K |
| Pretax Income | $-13.8M | $-16.5M | $-22.6M | $-11.9M | $-15.1M | $-15.2M | $-15.5M | $-20.5M |
| Income Tax Expense | $-2.0M | $-2.1M | $-3.2M | $-1.7M | $-1.4M | $-565.0K | $-657.0K | $-948.0K |
| Net Income | $-11.8M | $-14.3M | $-19.4M | $-10.2M | $-13.2M | $-15.2M | $-16.0M | $-19.6M |
| Net Margin | -1,398.7% | -737.8% | -1,118.1% | -936.6% | -19,110.1% | -2,180.7% | -14,304.5% | -2,148.2% |
| EPS (Basic) | $-0.29 | $-0.45 | $-0.07 | $-0.11 | $-0.14 | $-0.19 | $-0.30 | $-0.08 |
| EPS (Diluted) | $-0.29 | $-0.45 | $-0.07 | $-0.11 | $-0.14 | $-0.19 | $-0.30 | $-0.08 |
| Shares Outstanding (Basic) | 51.1M | 35.6M | 278.4M | 181.9M | 99.5M | 86.2M | 64.9M | 266.4M |
| Shares Outstanding (Diluted) | 51.1M | 35.6M | 278.4M | 181.9M | 99.5M | 86.2M | 64.9M | 266.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |