Big Digital Energy, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $39.8M | $59.3M | $43.6M | $84.4M | $43.9M | $4.4M | $3.0K | $-4.0K |
| Cost of Revenue | $22.4M | $39.0M | $28.6M | $47.7M | $9.9M | $3.2M | — | — |
| Gross Profit | $17.3M | $20.3M | $15.0M | $36.7M | $34.0M | $1.3M | — | — |
| Gross Margin | 43.6% | 34.2% | 34.5% | 43.5% | 77.4% | 29.1% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | $434.0K | $492.0K | $694.0K |
| SG&A Expense | $22.7M | $18.3M | $19.2M | $25.9M | $16.1M | $2.5M | $2.7M | $2.9M |
| Operating Income | $-19.3M | $-31.2M | $-60.3M | $-44.1M | $-42.7M | $-2.4M | $-3.2M | $-3.6M |
| Operating Margin | -48.5% | -52.6% | -138.4% | -52.3% | -97.3% | -54.9% | -105,666.7% | 90,750.0% |
| Interest Expense | — | — | $3.0M | $6.1M | $1.6M | — | — | — |
| Pretax Income | $-23.6M | $-45.4M | $-52.6M | $-54.0M | $-45.2M | $-4.9M | $-11.3M | $-3.3M |
| Income Tax Expense | $12.5K | $976.6K | $5.9M | — | $277.7K | $128.7K | — | — |
| Net Income | $-23.7M | $-46.1M | $-60.4M | $-52.8M | $-45.0M | $-5.1M | $-3.5M | $-3.3M |
| Net Margin | -59.5% | -77.8% | -138.7% | -62.5% | -102.5% | -113.8% | -115,000.0% | 81,975.0% |
| EPS (Basic) | $-20.11 | $-51.75 | $-3.86 | $-4.16 | $-4.79 | $-0.71 | $-0.36 | $-0.61 |
| EPS (Diluted) | $-20.11 | $-51.75 | $-3.86 | $-4.16 | $-0.80 | $-0.71 | $-0.36 | $-0.61 |
| Shares Outstanding (Basic) | 1.2M | 891.4K | 15.7M | 12.7M | 9.4M | 70.7M | 10.5M | 5.6M |
| Shares Outstanding (Diluted) | 1.2M | 891.4K | 15.7M | 12.7M | 9.4M | 70.7M | 10.5M | 5.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |