BULLFROG AI HOLDINGS, INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | — | $116.7K | — | $65.0K | $10.0K | — |
| Cost of Revenue | — | $94.8K | — | $5.2K | $800 | — |
| Gross Profit | — | $21.9K | — | $59.8K | $9.2K | — |
| Gross Margin | — | 18.8% | — | 92.0% | 92.0% | — |
| Operating Expenses | ||||||
| Research & Development | — | $1.8M | $2.2M | $1.4M | $609.3K | $25.0K |
| SG&A Expense | — | $4.8M | $5.0M | $4.0M | $1.9M | $327.3K |
| Operating Income | — | $-6.6M | $-7.2M | $-5.4M | $-2.5M | $-555.4K |
| Operating Margin | — | -5,652.4% | — | -8,257.7% | -24,558.0% | — |
| Interest Expense | — | — | — | $79.1K | $347.1K | $40.4K |
| Pretax Income | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — |
| Net Income | — | $-6.5M | $-7.0M | $-5.4M | $-2.8M | $-585.8K |
| Net Margin | — | -5,569.6% | — | -8,239.8% | -28,024.9% | — |
| EPS (Basic) | — | $-0.63 | $-0.85 | $-0.89 | $-0.70 | $-14.00 |
| EPS (Diluted) | — | $-0.63 | $-0.85 | $-0.89 | $-0.70 | — |
| Shares Outstanding (Basic) | 12.7M | 10.3M | 8.2M | 6.0M | 4.0M | 4.1M |
| Shares Outstanding (Diluted) | 12.7M | 10.3M | 8.2M | 6.0M | 4.0M | 4.1M |
| Dividends Per Share | — | — | — | — | — | — |