BULLFROG AI HOLDINGS, INC.
Income Statement
| Line Item | FY2025 | FY2023 | FY2022 |
|---|---|---|---|
| Revenue | $116.7K | $65.0K | $10.0K |
| Cost of Revenue | $94.8K | $5.2K | $800 |
| Gross Profit | $21.9K | $59.8K | $9.2K |
| Gross Margin | 18.8% | 92.0% | 92.0% |
| Operating Expenses | |||
| Research & Development | $1.8M | $1.4M | $609.3K |
| SG&A Expense | $4.8M | $4.0M | $1.9M |
| Operating Income | $-6.6M | $-5.4M | $-2.5M |
| Operating Margin | -5,652.4% | -8,257.7% | -24,558.0% |
| Interest Expense | — | $79.1K | $347.1K |
| Pretax Income | — | — | — |
| Income Tax Expense | — | — | — |
| Net Income | $-6.5M | $-5.4M | $-2.8M |
| Net Margin | -5,569.6% | -8,239.8% | -28,024.9% |
| EPS (Basic) | $-0.63 | $-0.89 | $-0.70 |
| EPS (Diluted) | $-0.63 | $-0.89 | $-0.70 |
| Shares Outstanding (Basic) | 10.3M | 6.0M | 4.0M |
| Shares Outstanding (Diluted) | 10.3M | 6.0M | 4.0M |
| Dividends Per Share | — | — | — |