BIMERGEN ENERGY CORPORATION
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8M | $1.9M | — | — | — | — | — | — |
| Cost of Revenue | $656.8K | $571.8K | $689.1K | $849.8K | $980.8K | $1.3M | — | — |
| Gross Profit | $1.2M | $1.3M | $1.4M | $1.3M | $1.1M | $2.0M | $2.0M | $3.1M |
| Gross Margin | 64.2% | 69.2% | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $0 | $15.7K | $45.7K | $261.8K | $50.2K | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $-613.7K | $-356.6K | $-705.0K | $-1.0M | $-1.4M | $-290.7K | $91.6K | $1.3M |
| Operating Margin | -33.4% | -19.2% | — | — | — | — | — | — |
| Interest Expense | $66.2K | $55.7K | $58.1K | $62.5K | $232.4K | $421.2K | $324.1K | $201.3K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-671.7K | $-405.9K | $-755.9K | $-1.1M | $-1.7M | $-626.1K | $-430.2K | $1.3M |
| Net Margin | -36.6% | -21.9% | — | — | — | — | — | — |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $1,402,345.14 | $1,321,995.43 | $0.00 | $0.00 | $0.01 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $1,402,345.14 | $1,321,995.43 | $0.00 | $0.00 | $0.01 |
| Shares Outstanding (Basic) | 283.4M | 283.0M | 281.9M | -1 | -1 | 259.1M | 251.4M | 243.9M |
| Shares Outstanding (Diluted) | 283.4M | 283.0M | 281.9M | -1 | -1 | 259.1M | 251.4M | 244.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |