Bel Fuse Inc.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $73M normalized FCF base (TTM FCF of $73.34M); 7% annual FCF growth for years 1-5 (AI-datacenter/aerospace connector demand); 4% for years 6-10; 10% discount rate; 3% terminal growth; $271.84M net cash added; 14.44M shares outstanding (combined Class A/B share count; both classes carry equal economic/per-share value).

Reasoning: Bel Fuse is a profitable electronic-components manufacturer benefiting from strong AI-datacenter and aerospace/defense connector demand, so its actual trailing FCF is a reasonable base; a 10% discount rate and high-single-digit near-term growth reflect its improved end-market mix, with its large net cash position added back.