Beam Global
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.2M | $1.4M | $2.8M | $2.6M | $1.0M | $281.0K | $721.8K | $2.3M |
| Cost of Revenue | $6.4M | $1.9M | $2.9M | $2.7M | $1.1M | $525.6K | $553.2K | $1.7M |
| Gross Profit | $-192.1K | $-472.8K | $-144.7K | $-78.2K | $-100.1K | $-244.5K | $168.6K | $560.4K |
| Gross Margin | -3.1% | -33.5% | -5.2% | -3.0% | -9.7% | -87.0% | 23.4% | 24.3% |
| Operating Expenses | ||||||||
| Research & Development | $164.1K | $1.8K | $3.5K | $888 | $57.3K | $18.5K | $10.2K | $44.2K |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $-2.5M | $-2.7M | $-2.8M | $-1.7M | $-2.5M | $-2.4M | $-2.2M | $-3.0M |
| Operating Margin | -41.0% | -191.2% | -100.3% | -65.3% | -241.6% | -866.4% | -304.8% | -130.7% |
| Interest Expense | $1.1M | $474.6K | $275.8K | $384.2K | $1.0M | $647.9K | $972.0K | $754.1K |
| Pretax Income | $-3.6M | $-3.0M | $-2.6M | $-1.8M | $-3.1M | $-2.8M | $-2.5M | $-2.5M |
| Income Tax Expense | $0 | — | — | $1.6K | $1.6K | $1.6K | $1.7K | $13.2K |
| Net Income | $-3.6M | $-3.0M | $-2.6M | $-1.8M | $-3.1M | $-2.8M | $-2.5M | $-2.5M |
| Net Margin | -58.4% | -215.4% | -94.7% | -69.6% | -304.5% | -994.2% | -343.8% | -110.6% |
| EPS (Basic) | $-1.24 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.04 | $-0.04 | $-0.05 |
| EPS (Diluted) | $-1.24 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.04 | $-0.04 | $-0.05 |
| Shares Outstanding (Basic) | 2.9M | 141.8M | 120.1M | 105.2M | 98.5M | 71.7M | 58.1M | 47.4M |
| Shares Outstanding (Diluted) | 2.9M | 141.8M | 120.1M | 105.2M | 98.5M | 71.7M | 58.1M | 47.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |