FLANIGAN’S ENTERPRISES, INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $106.8M | $103.6M | $99.1M | $89.8M | $82.8M | $77.3M | $72.3M | $70.0M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $18.7M | $18.3M | $16.8M | $16.0M | $15.3M | $14.8M | $14.5M | $13.8M |
| Operating Income | $6.3M | $6.8M | $7.4M | $6.5M | $4.6M | $3.6M | $3.1M | $3.6M |
| Operating Margin | 5.9% | 6.6% | 7.5% | 7.3% | 5.6% | 4.6% | 4.3% | 5.2% |
| Interest Expense | $600.0K | $557.0K | $610.0K | $736.0K | $818.0K | $806.0K | $615.0K | $483.0K |
| Pretax Income | $5.8M | $6.3M | $6.9M | $5.9M | $3.8M | $2.8M | $2.9M | $3.2M |
| Income Tax Expense | $1.4M | $1.4M | $1.7M | $1.3M | $915.0K | $765.0K | $598.0K | $757.0K |
| Net Income | $3.0M | $3.0M | $3.5M | $2.8M | $2.0M | $1.4M | $1.4M | $1.7M |
| Net Margin | 2.8% | 2.9% | 3.5% | 3.1% | 2.4% | 1.8% | 2.0% | 2.4% |
| EPS (Basic) | $1.63 | $1.64 | $1.86 | $1.49 | $1.06 | $0.76 | $0.78 | $0.90 |
| EPS (Diluted) | $1.63 | $1.64 | $1.86 | $1.49 | $1.06 | $0.76 | $0.78 | $0.90 |
| Shares Outstanding (Basic) | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M |
| Shares Outstanding (Diluted) | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |