Brunswick Corporation
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.80B | $4.49B | $3.78B | $3.84B | $3.60B | $3.42B | $3.67B | $3.34B |
| Cost of Revenue | $2.85B | $3.26B | $2.72B | $2.80B | $2.65B | $2.54B | $2.79B | $2.60B |
| Gross Profit | $1.26B | $1.18B | $1.11B | $1.04B | $949.3M | $944.0M | $877.4M | $720.0M |
| Gross Margin | 33.2% | 26.3% | 29.5% | 27.0% | 26.4% | 27.6% | 23.9% | 21.6% |
| Operating Expenses | ||||||||
| Research & Development | $111.6M | $139.2M | $113.9M | $119.6M | $114.8M | $101.0M | $95.9M | $90.3M |
| SG&A Expense | $458.1M | $598.1M | $527.8M | $556.6M | $536.2M | $512.7M | $546.5M | $529.8M |
| Operating Income | $330.3M | $479.5M | $331.3M | $328.5M | $281.8M | $237.2M | $213.7M | $62.9M |
| Operating Margin | 8.7% | 10.7% | 8.8% | 8.6% | 7.8% | 6.9% | 5.8% | 1.9% |
| Interest Expense | $26.4M | $27.5M | $27.7M | $29.9M | $41.9M | $66.3M | $81.8M | $94.4M |
| Pretax Income | $212.9M | $389.7M | $314.8M | $287.9M | $208.9M | $156.0M | $110.7M | $-38.1M |
| Income Tax Expense | $111.6M | $115.3M | $83.9M | $93.0M | $-547.9M | $31.4M | $20.1M | $25.9M |
| Net Income | $146.4M | $276.0M | $241.4M | $245.7M | $769.2M | $50.0M | $71.9M | $-110.6M |
| Net Margin | 3.9% | 6.1% | 6.4% | 6.4% | 21.4% | 1.5% | 2.0% | -3.3% |
| EPS (Basic) | $1.64 | $3.03 | $2.60 | $2.63 | $8.43 | $0.56 | $0.81 | $-1.25 |
| EPS (Diluted) | $1.62 | $3.00 | $2.56 | $2.58 | $8.20 | $0.54 | $0.78 | $-1.25 |
| Shares Outstanding (Basic) | 89.4M | 91.2M | 93.0M | 93.6M | 91.2M | 89.8M | 89.3M | 88.7M |
| Shares Outstanding (Diluted) | 90.1M | 92.0M | 94.3M | 95.1M | 93.8M | 92.4M | 92.2M | 88.7M |
| Dividends Per Share | $0.69 | $0.62 | $0.53 | $0.45 | $0.10 | $0.05 | $0.05 | $0.05 |