BATH & BODY WORKS, INC.
Income Statement
| Line Item | Aug 2025 | Aug 2025 | May 2025 | May 2025 | Mar 2025 | Feb 2025 | Nov 2024 | Nov 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.55B | — | $1.42B | — | — | — | $1.61B |
| Cost of Revenue | — | $909.0M | — | $778.0M | — | — | — | $910.0M |
| Gross Profit | — | $640.0M | — | $646.0M | — | — | — | $700.0M |
| Gross Margin | — | 41.3% | — | 45.4% | — | — | — | 43.5% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $483.0M | — | $437.0M | — | — | — | $482.0M |
| Operating Income | — | $157.0M | — | $209.0M | — | — | — | $218.0M |
| Operating Margin | — | 10.1% | — | 14.7% | — | — | — | 13.5% |
| Interest Expense | — | $68.0M | — | $71.0M | — | — | — | $77.0M |
| Pretax Income | — | $95.0M | — | $146.0M | — | — | — | $145.0M |
| Income Tax Expense | — | $31.0M | — | $41.0M | — | — | — | $39.0M |
| Net Income | — | $64.0M | — | $105.0M | — | — | — | $106.0M |
| Net Margin | — | 4.1% | — | 7.4% | — | — | — | 6.6% |
| EPS (Basic) | — | $0.31 | — | $0.49 | — | — | — | $0.49 |
| EPS (Diluted) | — | $0.30 | — | $0.49 | — | — | — | $0.49 |
| Shares Outstanding (Basic) | 206.2M | 210.0M | 211.6M | 214.0M | 214.2M | 216.0M | 216.6M | 218.0M |
| Shares Outstanding (Diluted) | 206.2M | 211.0M | 211.6M | 215.0M | 214.2M | 216.0M | 216.6M | 219.0M |
| Dividends Per Share | — | $0.20 | — | $0.20 | — | $0.20 | — | $0.20 |