AXIL Brands, Inc.
Income Statement
| Line Item | Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1M | $8.6M | $7.3M | $8.1M | $6.9M | $5.8M | $6.9M | $7.7M |
| Cost of Revenue | $1.0M | $2.4M | $2.3M | $2.6M | $2.2M | $1.7M | $2.0M | $2.2M |
| Gross Profit | $5.0M | $6.2M | $5.0M | $5.5M | $4.6M | $4.0M | $5.0M | $5.5M |
| Gross Margin | 82.6% | 72.0% | 69.1% | 68.1% | 67.6% | 70.0% | 71.7% | 71.1% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $924.1K | $2.1M | $433.0K | $494.2K | $1.1M | $2.8M | $392.4K | $434.6K |
| Operating Income | $437.0K | $1.4M | $214.2K | $903.1K | $411.7K | $46.1K | $583.1K | $672.9K |
| Operating Margin | 7.2% | 16.9% | 2.9% | 11.1% | 6.0% | 0.8% | 8.4% | 8.7% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $520.2K | $1.5M | $267.4K | $938.0K | $449.4K | $87.9K | $629.7K | $701.0K |
| Income Tax Expense | $99.6K | $27.8K | $64.3K | $233.1K | $115.1K | $333.5K | $53.1K | $67.3K |
| Net Income | $420.6K | $1.5M | $203.0K | $704.9K | $334.3K | $-245.6K | $576.7K | $633.7K |
| Net Margin | 6.9% | 17.0% | 2.8% | 8.7% | 4.9% | -4.3% | 8.3% | 8.2% |
| EPS (Basic) | $0.06 | $0.22 | $0.03 | $0.10 | $0.05 | $-0.04 | $0.09 | $0.10 |
| EPS (Diluted) | $0.05 | $0.18 | $0.02 | $0.09 | $0.04 | $-0.03 | $0.07 | $0.08 |
| Shares Outstanding (Basic) | 6.8M | 6.7M | 6.8M | 6.7M | 6.6M | 6.4M | 6.5M | 6.5M |
| Shares Outstanding (Diluted) | 8.3M | 8.3M | 8.3M | 8.2M | 8.2M | 8.2M | 8.2M | 8.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |