ATOMERA INCORPORATED
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $65.0K | $135.0K | $550.0K | $382.0K | $400.0K | $62.0K | $533.0K | $246.0K |
| Cost of Revenue | $321.0K | $123.0K | $28.0K | $81.0K | $0 | $13.0K | $253.0K | $148.0K |
| Gross Profit | $-256.0K | $12.0K | $522.0K | $301.0K | $400.0K | $49.0K | $280.0K | $98.0K |
| Gross Margin | -393.8% | 8.9% | 94.9% | 78.8% | 100.0% | 79.0% | 52.5% | 39.8% |
| Operating Expenses | ||||||||
| Research & Development | $12.3M | $11.0M | $12.5M | $10.0M | $8.8M | $8.4M | $7.7M | $7.3M |
| SG&A Expense | $7.8M | $7.3M | $7.1M | $6.4M | $6.2M | $5.6M | $5.2M | $5.0M |
| Operating Income | $-21.1M | $-19.3M | $-20.7M | $-17.5M | $-15.5M | $-14.9M | $-13.6M | $-13.1M |
| Operating Margin | -32,496.9% | -14,323.0% | -3,759.5% | -4,588.0% | -3,882.3% | -24,064.5% | -2,556.3% | -5,338.6% |
| Interest Expense | — | — | $194.0K | $255.0K | $128.0K | $0 | — | — |
| Pretax Income | — | — | — | $-17.4M | $-15.6M | — | — | — |
| Income Tax Expense | — | — | — | $0 | $66.0K | $0 | — | — |
| Net Income | $-20.2M | $-18.4M | $-19.8M | $-17.4M | $-15.7M | $-14.9M | $-13.3M | $-12.9M |
| Net Margin | -31,036.9% | -13,655.6% | -3,598.2% | -4,565.7% | -3,928.5% | -23,996.8% | -2,495.3% | -5,242.7% |
| EPS (Basic) | $-0.65 | $-0.68 | $-0.80 | $-0.75 | $-0.70 | $-0.79 | $-0.84 | $-1.02 |
| EPS (Diluted) | $-0.65 | $-0.68 | $-0.80 | $-0.75 | $-0.70 | $-0.79 | $-0.84 | $-1.02 |
| Shares Outstanding (Basic) | 30.8M | 27.2M | 24.8M | 23.2M | 22.5M | 22.4M | 17.1M | 15.0M |
| Shares Outstanding (Diluted) | 30.8M | 27.2M | 24.8M | 23.2M | 22.5M | 22.4M | 17.1M | 15.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |