All Things Mobile Analytic Inc.

AI-generated fair value estimate for this company.

Method: 10-year DCF: $0.134M current TTM revenue (per SEC filings) growing 25%/yr; FCF margin ramps from -10% to a 10% terminal margin; 25% discount rate reflecting going-concern doubt disclosed by the auditor and a withdrawn equity offering; 3% terminal growth; net debt of $0.26M ($0.03M cash vs. $0.29M debt); 549.20M shares outstanding. Resulting DCF equity value is negative and is floored at a nominal $0.01/share.

Reasoning: Tiny Brazil-focused fintech/payments company with disclosed going-concern doubt and a revenue base ($134K TTM per SEC filings) that is immaterial relative to its market capitalization; a conservative DCF anchored to the audited/filed revenue figure (rather than higher unaudited processing-volume figures cited in some press releases) is used, and the negative result is floored to a nominal value.