ACTELIS NETWORKS, INC
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $3.7M | $7.8M | $5.6M | $8.8M | $8.5M |
| Cost of Revenue | $2.5M | $3.5M | $3.7M | $4.7M | $4.6M |
| Gross Profit | $1.2M | $4.3M | $1.9M | $4.1M | $4.0M |
| Gross Margin | 33.2% | 55.0% | 33.9% | 46.5% | 46.5% |
| Operating Expenses | |||||
| Research & Development | $2.6M | $2.4M | $2.7M | $2.8M | — |
| SG&A Expense | $2.9M | $3.2M | $3.5M | $4.2M | $1.2M |
| Operating Income | $-7.2M | $-3.8M | $-7.4M | $-6.1M | $-1.9M |
| Operating Margin | -195.7% | -48.4% | -131.3% | -69.1% | -21.8% |
| Interest Expense | — | $-91.0K | $295.0K | $830.0K | $690.0K |
| Pretax Income | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — |
| Net Income | $-8.3M | $-4.4M | $-6.3M | $-11.0M | $-5.3M |
| Net Margin | -225.0% | -56.4% | -112.1% | -124.4% | -61.5% |
| EPS (Basic) | $-5.68 | $-2.83 | $-0.87 | $-1.58 | $-0.43 |
| EPS (Diluted) | $-5.68 | $-2.83 | $-0.87 | $-1.58 | $-0.43 |
| Shares Outstanding (Basic) | 1.5M | 1.5M | 7.2M | 7.0M | 12.3M |
| Shares Outstanding (Diluted) | 1.5M | 1.5M | 7.2M | 7.0M | 12.3M |
| Dividends Per Share | — | — | — | — | — |