American Rebel Holdings, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.5M | $11.4M | $16.0M | $7.9M | $986.8K | $1.3M | $535.1K | $131.3K |
| Cost of Revenue | $9.7M | $11.5M | $14.2M | $8.8M | $812.1K | $952.5K | $379.1K | $55.8K |
| Gross Profit | $-197.8K | $-119.6K | $1.8M | $-807.0K | $174.7K | $303.2K | $156.0K | $75.5K |
| Gross Margin | -2.1% | -1.0% | 11.2% | -10.2% | 17.7% | 24.1% | 29.2% | 57.5% |
| Operating Expenses | ||||||||
| Research & Development | $78.6K | $385.8K | $132.5K | $746.9K | $330.4K | $320.5K | $309.1K | $23.6K |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $-14.8M | $-12.2M | $-8.8M | $-8.0M | $-3.3M | $-2.8M | $-6.0M | $-1.7M |
| Operating Margin | -155.0% | -107.0% | -54.8% | -100.6% | -335.6% | -220.7% | -1,121.3% | -1,303.9% |
| Interest Expense | — | — | $363.6K | $208.1K | $2.1M | $2.3M | $1.6M | $290.0K |
| Pretax Income | $-34.3M | $-17.6M | $-9.7M | $-10.1M | $-6.1M | $-6.0M | $-7.6M | $-2.0M |
| Income Tax Expense | — | — | — | — | — | $0 | $0 | $0 |
| Net Income | $-34.3M | $-17.6M | $-9.7M | $-10.1M | $-6.1M | $-6.0M | $-7.6M | $-2.0M |
| Net Margin | -360.5% | -154.2% | -60.8% | -126.9% | -618.0% | -476.3% | -1,420.7% | -1,524.8% |
| EPS (Basic) | $-63,214.16 | $-12,276,404.46 | $-857.02 | $-3.75 | $-0.54 | $-0.88 | $-0.03 | $-0.01 |
| EPS (Diluted) | $-63,214.16 | $-12,276,404.46 | $-857.02 | $-3.75 | $-0.35 | $-0.88 | $-0.03 | $-0.01 |
| Shares Outstanding (Basic) | 543 | 57.4K | 2.6M | 2.7M | 11.3M | 8.2M | 387.6M | 269.2M |
| Shares Outstanding (Diluted) | 543 | 57.4K | 2.6M | 2.7M | 17.5M | 8.2M | 387.6M | 269.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |