ACCURAY INCORPORATED
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $401.9M | $458.5M | $446.6M | $447.6M | $429.9M | $396.3M | $382.9M | $418.8M |
| Cost of Revenue | $290.5M | $311.5M | $303.6M | $293.6M | $270.0M | $236.8M | $233.2M | $256.1M |
| Gross Profit | $111.5M | $147.0M | $142.9M | $154.0M | $160.0M | $159.5M | $149.7M | $162.7M |
| Gross Margin | 27.7% | 32.1% | 32.0% | 34.4% | 37.2% | 40.3% | 39.1% | 38.8% |
| Operating Expenses | ||||||||
| Research & Development | $37.8M | $47.9M | $49.7M | $57.1M | $57.8M | $52.7M | $49.8M | $56.5M |
| SG&A Expense | $45.4M | $47.9M | $50.1M | $48.3M | $44.4M | $41.7M | $40.1M | $49.6M |
| Operating Income | $-26.4M | $7.8M | $504.0K | $2.4M | $8.1M | $22.2M | $12.5M | $583.0K |
| Operating Margin | -6.6% | 1.7% | 0.1% | 0.5% | 1.9% | 5.6% | 3.3% | 0.1% |
| Interest Expense | $32.1M | $13.0M | $11.6M | $10.6M | $8.1M | $16.9M | $18.1M | $15.1M |
| Pretax Income | $-47.2M | $1.1M | $-11.8M | $-6.8M | $-2.0M | $-4.6M | $5.7M | $-14.3M |
| Income Tax Expense | $1.9M | $2.7M | $3.7M | $2.5M | $3.3M | $1.8M | $1.9M | $2.1M |
| Net Income | $-49.2M | $-1.6M | $-15.5M | $-9.3M | $-5.3M | $-6.3M | $3.8M | $-16.4M |
| Net Margin | -12.2% | -0.3% | -3.5% | -2.1% | -1.2% | -1.6% | 1.0% | -3.9% |
| EPS (Basic) | $-0.40 | $-0.02 | $-0.16 | $-0.10 | $-0.06 | $-0.07 | $0.04 | $-0.19 |
| EPS (Diluted) | — | $-0.02 | $-0.16 | $-0.10 | $-0.06 | $-0.07 | $0.04 | $-0.19 |
| Shares Outstanding (Basic) | 122.6M | 102.8M | 98.3M | 94.9M | 92.1M | 92.0M | 89.9M | 87.5M |
| Shares Outstanding (Diluted) | 122.6M | 102.8M | 98.3M | 94.9M | 92.1M | 92.0M | 90.6M | 87.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |