Allient Inc.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $51.7M normalized FCF base (about 9% of TTM revenue of $574.8M); 8% growth years 1-5; 5% growth years 6-10; 9% discount rate; 3% terminal growth; $155.14M net debt; 17.00M shares outstanding.

Reasoning: Allient is a profitable, diversified precision-motion component maker whose reported GAAP net margin is thin due to acquisition-related amortization, so value uses a normalized FCF margin; the conservative growth assumption versus the market's apparent pricing of data-center and defense demand explains the discount to the $113.60 trading price.