Akanda Corp.

AI-generated fair value estimate for this company.

Method: Net asset value / liquidation-based valuation: $6.2M total assets vs. $18.19M total liabilities as of the most recent fiscal-year balance sheet (FY2025), for negative book equity of approximately -$11.99M; a standard 10-year unlevered FCF DCF was not used because trailing-twelve-month FCF is approximately -$7.96M against only $0.5M cash and $14.24M total debt, with no credible, fact-based path to positive terminal cash flow; 785,655 shares outstanding.

Reasoning: AKAN shows severe going-concern risk (Altman Z-Score of approximately -26.34, negative equity, LTM revenue of only about $258K against $14.24M of debt and roughly $8M of annual cash burn with just ~$0.5M of cash on hand), so a standard growth-based DCF would require speculative, unsupported turnaround assumptions; with liabilities exceeding assets, the residual claim available to common equity holders in an orderly wind-down is effectively zero, making a net-asset-value approach the more defensible, grounded method for this specific company.