AirSculpt Technologies, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $151.8M | $180.4M | $195.9M | $168.8M | $133.3M | $62.8M | $41.2M |
| Cost of Revenue | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $82.2M | $98.9M | $102.4M | $101.4M | $65.7M | $23.6M | $20.1M |
| Operating Income | $-11.6M | $-1.6M | $9.7M | $-4.5M | $15.8M | $10.0M | $663.0K |
| Operating Margin | -7.6% | -0.9% | 5.0% | -2.7% | 11.8% | 16.0% | 1.6% |
| Interest Expense | — | — | $6.5M | $6.8M | $4.9M | $2.5M | $2.9M |
| Pretax Income | $-17.6M | $-7.8M | $3.2M | $-11.3M | $10.9M | $7.6M | $-2.2M |
| Income Tax Expense | $-6.0M | $188.0K | $7.5M | $3.4M | $329.0K | $0 | $0 |
| Net Income | $-11.7M | $-8.0M | $-4.2M | $-14.7M | $10.6M | $7.6M | $-2.2M |
| Net Margin | -7.7% | -4.4% | -2.2% | -8.7% | 7.9% | 12.1% | -5.4% |
| EPS (Basic) | $-0.19 | $-0.14 | $-0.08 | $-0.26 | $-0.01 | — | — |
| EPS (Diluted) | $-0.19 | $-0.14 | $-0.08 | $-0.26 | $-0.01 | — | — |
| Shares Outstanding (Basic) | 60.5M | 57.7M | 56.8M | 55.7M | 55.6M | 0 | — |
| Shares Outstanding (Diluted) | 60.5M | 57.7M | 56.8M | 55.7M | 55.6M | 0 | — |
| Dividends Per Share | — | — | — | $0.41 | — | — | — |