AIR Global PLC

AI-generated fair value estimate for this company.

Method: EV/EBITDA multiple valuation: applied an 8x multiple to FY2025 EBITDA of $139M (on $400M revenue, EBITDA up 7% YoY) — near the middle of typical multiples for stable consumer/tobacco-adjacent products companies — for an enterprise value of about $1.11B, less $268M net debt (per company-disclosed post-listing capital structure), divided by 182.68M shares outstanding.

Reasoning: AIR Global is an established, profitable global shisha/inhalation-products manufacturer with a long operating history and real disclosed EBITDA, so an EV/EBITDA multiple grounded in real profitability is more appropriate than a speculative DCF for a business with modest (6-7%) organic growth.