FIREFLY NEUROSCIENCE, INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.6M | $6.7M | $6.2M | $5.8M | $7.5M | $7.1M | $7.8M | $6.9M |
| Cost of Revenue | $8.2M | $4.9M | $3.8M | $3.4M | $5.2M | $4.6M | $5.4M | $4.5M |
| Gross Profit | $2.4M | $1.8M | $2.4M | $2.4M | $2.3M | $2.4M | $2.4M | $2.4M |
| Gross Margin | 22.7% | 27.1% | 38.2% | 41.3% | 30.2% | 34.2% | 31.2% | 34.8% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.7M | $1.9M | $1.7M | $1.7M | $1.7M | $1.7M | $1.6M | $1.5M |
| Operating Income | $237.8K | $-563.5K | $68.1K | $-39.8K | $-69.2K | $94.1K | $148.8K | $136.9K |
| Operating Margin | 2.2% | -8.4% | 1.1% | -0.7% | -0.9% | 1.3% | 1.9% | 2.0% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $246.5K | $-553.7K | $78.3K | $-29.8K | $-60.2K | $100.4K | $156.2K | $146.5K |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $246.5K | $-553.7K | $78.3K | $-29.8K | $-60.2K | $100.4K | $153.4K | $146.5K |
| Net Margin | 2.3% | -8.2% | 1.3% | -0.5% | -0.8% | 1.4% | 2.0% | 2.1% |
| EPS (Basic) | $0.01 | $-0.03 | $0.01 | $0.00 | $-0.01 | $0.01 | $0.01 | $0.01 |
| EPS (Diluted) | $0.01 | $-0.03 | $0.01 | $0.00 | $-0.01 | $0.01 | $0.01 | $0.01 |
| Shares Outstanding (Basic) | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M |
| Shares Outstanding (Diluted) | 23.2M | 22.4M | 22.6M | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |