Adecoagro S.A.

AI-generated fair value estimate for this company.

Method: 10-year FCF DCF: $140M normalized annual FCF (approximated from net income, adjusted for the agricultural commodity cycle); 5% growth years 1-5, 3% years 6-10; 11% discount rate (reflecting South American/EM agribusiness risk); 3% terminal growth; $400M net debt; 144.31M shares outstanding.

Reasoning: Adecoagro is a diversified South American agribusiness (sugar/ethanol, farming, dairy) with commodity-driven, volatile earnings; a normalized cash-flow base and an elevated discount rate reflect emerging-market and commodity-price risk.