AGNT, Inc
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $156.1M | $53.6M | $22.5M | $13.4M | $10.7M | $6.7M |
| North American Realty | — | — | — | — | — | — |
| International Realty | — | — | — | — | — | — |
| Virbela | — | — | — | — | — | — |
| Other Affiliated Services | — | — | — | — | — | — |
| Segment Eliminations | — | — | — | — | — | — |
| Cost of Revenue | $139.6M | $46.4M | $19.1M | $11.1M | $8.9M | $5.7M |
| Gross Profit | $16.5M | $7.1M | $3.3M | $2.3M | $1.8M | $1.0M |
| Gross Margin | 10.6% | 13.3% | 14.9% | 17.0% | 16.8% | 15.6% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | $0 | $0 |
| SG&A Expense | $35.7M | $13.3M | $4.5M | $1.9M | $2.4M | $827.3K |
| Operating Income | $-22.0M | $-7.4M | $-1.9M | $33.4K | $-1.1M | $-71.5K |
| Operating Margin | -14.1% | -13.8% | -8.3% | 0.3% | -10.5% | -1.1% |
| Interest Expense | $2.1K | $370 | $1.1K | $942 | $2.0K | $1.9K |
| Pretax Income | $-22.0M | $-7.4M | $-1.9M | $32.5K | $-1.1M | $-73.3K |
| Income Tax Expense | $97.2K | $42.5K | $103.1K | $-71.4K | $1.5K | $2.1K |
| Net Income | $-22.1M | $-7.4M | $-1.9M | $103.8K | $-1.1M | $-75.5K |
| Net Margin | -14.2% | -13.8% | -8.6% | 0.8% | -10.5% | -1.1% |
| EPS (Basic) | $-0.21 | $-0.07 | $-0.02 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $-0.21 | $-0.07 | $-0.02 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 106.4M | 102.2M | 98.8M | 96.1M | 2.02B | 2.81B |
| Shares Outstanding (Diluted) | 106.4M | 102.2M | 98.8M | 103.5M | 2.02B | 2.81B |
| Dividends Per Share | — | — | — | — | — | — |