Aditxt, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $3.2K | $134.0K | $645.2K | $933.7K | $105.0K |
| Cost of Revenue | $2.9K | $627.5K | $756.8K | $766.8K | $78.0K |
| Gross Profit | $268 | $-493.5K | $-111.7K | $166.9K | $27.1K |
| Gross Margin | 8.4% | -368.3% | -17.3% | 17.9% | 25.8% |
| Operating Expenses | |||||
| Research & Development | $3.2M | $10.9M | $7.1M | $7.3M | $5.0M |
| SG&A Expense | $16.0M | $16.3M | $18.6M | $1.8M | $335.0K |
| Operating Income | $-19.6M | $-27.9M | $-26.1M | $-25.5M | $-41.9M |
| Operating Margin | -612,542.2% | -20,796.1% | -4,039.6% | -2,728.9% | -39,925.1% |
| Interest Expense | — | — | — | $0 | $15.8K |
| Pretax Income | $-42.8M | $-35.0M | $-32.4M | $-27.6M | $-46.4M |
| Income Tax Expense | — | — | — | — | — |
| Net Income | $-43.1M | $-40.4M | $-32.7M | $-27.6M | $-46.4M |
| Net Margin | -1,349,028.2% | -30,117.9% | -5,068.5% | -2,961.3% | -44,148.9% |
| EPS (Basic) | $-1,153.83 | $-7,382,471.74 | $-9,012.75 | $-28.43 | $-5.77 |
| EPS (Diluted) | $-1,153.83 | $-7,382,471.74 | $-9,012.75 | $-28.36 | $-5.77 |
| Shares Outstanding (Basic) | 37.4K | 39.5K | 907.1K | 973.7K | 8.0M |
| Shares Outstanding (Diluted) | 37.4K | 39.5K | 907.1K | 973.7K | 8.0M |
| Dividends Per Share | — | — | — | — | — |