Aditxt, Inc.
Income Statement
| Line Item | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.2K | $425 | $748 | $1.0K | $1.0K | $3.2K | $6.9K | $44.3K |
| Cost of Revenue | $9.3K | $456 | $732 | $1.0K | $734 | $71.0K | $467.5K | $23.1K |
| Gross Profit | $2.9K | $-31 | $16 | $-1 | $284 | $-67.8K | $-460.7K | $21.1K |
| Gross Margin | 23.6% | -7.3% | 2.1% | -0.1% | 27.9% | -2,136.4% | -6,721.4% | 47.8% |
| Operating Expenses | ||||||||
| Research & Development | $1.0M | $548.6K | $672.0K | $764.3K | $1.2M | $696.0K | $491.6K | $1.6M |
| SG&A Expense | $3.3M | $4.1M | $2.5M | $5.0M | $4.3M | $4.8M | $3.7M | $4.4M |
| Operating Income | $-4.4M | $-4.7M | $-3.1M | $-6.2M | $-5.6M | $-5.7M | $-4.7M | $-6.0M |
| Operating Margin | -35,873.5% | -1,098,725.6% | -419,870.3% | -612,788.3% | -550,895.4% | -177,985.3% | -68,588.2% | -13,497.1% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-16.2M | $-5.2M | $-24.2M | $-7.4M | $-6.0M | $-5.5M | $-7.0M | $-7.6M |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-15.9M | $-6.1M | $-24.0M | $-7.3M | $-5.7M | $-5.2M | $-12.8M | $-7.5M |
| Net Margin | -131,159.8% | -1,432,689.2% | -3,214,626.3% | -722,789.6% | -560,934.1% | -164,618.2% | -187,445.6% | -17,051.3% |
| EPS (Basic) | $-790.49 | $197,471.38 | $-182.93 | $-1.15 | $-66,024.33 | $-6,305,744.47 | $-1,045,898.40 | $-349.06 |
| EPS (Diluted) | $-790.49 | $197,471.38 | $-182.93 | $-1.15 | $-66,024.33 | $-6,305,744.47 | $-1,045,898.40 | $-349.06 |
| Shares Outstanding (Basic) | 20.2K | 37.4K | 131.4K | 6.3M | 2.1M | 39.5K | 347.0K | 5.4M |
| Shares Outstanding (Diluted) | 20.2K | 37.4K | 131.4K | 6.3M | 2.1M | 39.5K | 347.0K | 5.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |