Analog Devices, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.11B | $3.42B | $3.44B | $2.86B | $2.63B | $2.70B | $2.99B | $2.76B |
| Industrial | $2.36B | $1.50B | — | — | — | — | — | — |
| Automotive | $783.0M | $540.9M | — | — | — | — | — | — |
| Communications | $915.4M | $690.2M | — | — | — | — | — | — |
| Consumer | $1.05B | $688.3M | — | — | — | — | — | — |
| Cost of Revenue | $2.08B | $1.19B | $1.18B | $1.03B | $941.3M | $960.1M | $1.01B | $962.1M |
| Gross Profit | $3.17B | $2.23B | $2.26B | $1.83B | $1.69B | $1.74B | $1.99B | $1.80B |
| Gross Margin | 62.0% | 65.1% | 65.8% | 63.9% | 64.3% | 64.5% | 66.4% | 65.2% |
| Operating Expenses | ||||||||
| Research & Development | $968.1M | $653.8M | $637.5M | $559.7M | $513.0M | $511.8M | $505.6M | $492.3M |
| SG&A Expense | $690.5M | $461.4M | $479.0M | $454.7M | $396.2M | $396.5M | $406.7M | $390.6M |
| Operating Income | $1.16B | $1.03B | $830.8M | $752.5M | $753.1M | $824.0M | $1.07B | $900.1M |
| Operating Margin | 22.8% | 30.0% | 24.2% | 26.3% | 28.6% | 30.5% | 35.8% | 32.6% |
| Interest Expense | $250.8M | $88.8M | $27.0M | $34.8M | $27.1M | $26.4M | $19.1M | $10.4M |
| Pretax Income | $934.7M | $956.9M | $810.1M | $729.3M | $815.3M | $813.5M | $1.06B | $901.7M |
| Income Tax Expense | $129.4M | $95.3M | $113.2M | $100.0M | $141.8M | $162.3M | $200.6M | $190.4M |
| Net Income | $805.4M | $861.7M | $696.9M | $629.3M | $673.5M | $651.2M | $867.4M | $712.1M |
| Net Margin | 15.8% | 25.2% | 20.3% | 22.0% | 25.6% | 24.1% | 29.0% | 25.8% |
| EPS (Basic) | $2.32 | $2.79 | $2.23 | $2.01 | $2.19 | $2.18 | $2.90 | $2.39 |
| EPS (Diluted) | $2.29 | $2.76 | $2.20 | $1.98 | $2.14 | $2.13 | $2.81 | $2.33 |
| Shares Outstanding (Basic) | 346.4M | 308.7M | 312.7M | 313.2M | 307.8M | 298.8M | 299.4M | 297.4M |
| Shares Outstanding (Diluted) | 350.5M | 312.3M | 316.9M | 318.0M | 314.0M | 306.2M | 308.2M | 305.9M |
| Dividends Per Share | $1.77 | $1.66 | $1.57 | $1.45 | $1.32 | $1.15 | $0.94 | $0.84 |