ACME UNITED CORP
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $196.5M | $194.5M | $191.5M | $194.0M | $182.1M | $164.0M | $142.5M | $137.6M |
| United States | — | — | $165.6M | $168.4M | $157.5M | $138.4M | $120.4M | $116.4M |
| Canada | — | — | $10.1M | $11.4M | $12.7M | $10.5M | $10.4M | $10.2M |
| Europe | — | — | $15.8M | $14.2M | $11.9M | $15.1M | $11.6M | $11.0M |
| Cost of Revenue | $119.1M | $118.1M | $119.3M | $130.4M | $117.3M | $104.4M | $90.5M | $86.7M |
| Gross Profit | $77.4M | $76.4M | $72.2M | $63.6M | $64.8M | $59.6M | $52.0M | $50.6M |
| Gross Margin | 39.4% | 39.3% | 37.7% | 32.8% | 35.6% | 36.3% | 36.5% | 36.8% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | $251.0K | $596.0K | $734.0K |
| SG&A Expense | $62.7M | $62.2M | $59.0M | $57.3M | $52.0M | $48.2M | $43.6M | $43.2M |
| Operating Income | $14.7M | $14.1M | $13.2M | $6.3M | $12.8M | $11.4M | $8.4M | $7.5M |
| Operating Margin | 7.5% | 7.3% | 6.9% | 3.2% | 7.0% | 7.0% | 5.9% | 5.4% |
| Interest Expense | $1.7M | $2.1M | $3.1M | $2.4M | $922.0K | $944.4K | $1.8M | $1.9M |
| Pretax Income | $13.1M | $12.3M | $22.7M | $3.7M | $15.2M | $9.8M | $6.5M | $5.5M |
| Income Tax Expense | $2.9M | $2.3M | $4.9M | $627.7K | $1.5M | $1.7M | $1.0M | $932.9K |
| Net Income | $10.2M | $10.0M | $17.8M | $3.0M | $13.7M | $8.1M | $5.5M | $4.6M |
| Net Margin | 5.2% | 5.2% | 9.3% | 1.6% | 7.5% | 4.9% | 3.9% | 3.3% |
| EPS (Basic) | $2.69 | $2.71 | $4.98 | $0.86 | $3.93 | $2.42 | $1.65 | $1.36 |
| EPS (Diluted) | $2.49 | $2.45 | $4.86 | $0.82 | $3.45 | $2.31 | $1.60 | $1.30 |
| Shares Outstanding (Basic) | 3.8M | 3.7M | 3.6M | 3.5M | 3.5M | 3.3M | 3.4M | 3.4M |
| Shares Outstanding (Diluted) | 4.1M | 4.1M | 3.7M | 3.7M | 4.0M | 3.5M | 3.5M | 3.5M |
| Dividends Per Share | $0.63 | $0.60 | — | — | — | — | $0.48 | $0.45 |