Agilent Technologies Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.95B | $6.51B | $6.83B | $6.85B | $6.32B | $5.34B | $5.16B | $4.91B |
| LSAG | — | $3.22B | $3.86B | $4.01B | $2.82B | $2.39B | $2.30B | $2.27B |
| ACG | — | $1.64B | $1.57B | $1.45B | $2.20B | $1.90B | $1.84B | $1.70B |
| DGG | — | $1.65B | $1.41B | $1.39B | $1.30B | $1.05B | $1.02B | $943.0M |
| Cost of Revenue | $3.31B | $2.98B | $3.37B | $3.13B | $2.91B | $2.50B | $2.36B | $2.23B |
| Gross Profit | $3.64B | $3.54B | $3.47B | $3.72B | $3.41B | $2.84B | $2.81B | $2.68B |
| Gross Margin | 52.4% | 54.3% | 50.7% | 54.4% | 53.9% | 53.1% | 54.3% | 54.5% |
| Operating Expenses | ||||||||
| Research & Development | $455.0M | $479.0M | $481.0M | $467.0M | $441.0M | $495.0M | $404.0M | $387.0M |
| SG&A Expense | $1.71B | $1.57B | $1.63B | $1.64B | $1.62B | $1.50B | $1.46B | $1.39B |
| Operating Income | $1.48B | $1.49B | $1.35B | $1.62B | $1.35B | $846.0M | $941.0M | $904.0M |
| Operating Margin | 21.3% | 22.9% | 19.8% | 23.6% | 21.3% | 15.8% | 18.2% | 18.4% |
| Interest Expense | $112.0M | $96.0M | $95.0M | $84.0M | $81.0M | $78.0M | $74.0M | $75.0M |
| Pretax Income | $1.44B | $1.52B | $1.34B | $1.50B | $1.36B | $842.0M | $919.0M | $946.0M |
| Income Tax Expense | $132.0M | $232.0M | $99.0M | $250.0M | $150.0M | $123.0M | $-152.0M | $630.0M |
| Net Income | $1.30B | $1.29B | $1.24B | $1.25B | $1.21B | $719.0M | $1.07B | $316.0M |
| Net Margin | 18.8% | 19.8% | 18.1% | 18.3% | 19.1% | 13.5% | 20.7% | 6.4% |
| EPS (Basic) | $4.59 | $4.44 | $4.22 | $4.19 | $3.98 | $2.33 | $3.41 | $0.98 |
| EPS (Diluted) | $4.57 | $4.43 | $4.19 | $4.18 | $3.94 | $2.30 | $3.37 | $0.97 |
| Shares Outstanding (Basic) | 284.0M | 290.0M | 294.0M | 299.0M | 304.0M | 309.0M | 314.0M | 321.0M |
| Shares Outstanding (Diluted) | 285.0M | 291.0M | 296.0M | 300.0M | 307.0M | 312.0M | 318.0M | 325.0M |
| Dividends Per Share | $0.99 | $0.94 | $0.90 | $0.84 | $0.78 | $0.72 | $0.66 | $0.60 |